{"text_format":"3","workbook":"xls","n_sheets":16,"sheets":["Trial Balance Worksheet","Sheet2","Sheet3","Sheet4","Sheet5","Sheet6","Sheet7","Sheet8","Sheet9","Sheet10","Sheet11","Sheet12","Sheet13","Sheet14","Sheet15","Sheet16"],"not_rendered":{"external_links":1,"defined_names":3},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Trial Balance Worksheet","index":0,"n_rows":99,"n_cols":6,"rows_kept":99,"flags":["formulas_cached_only"]}
[]
["Trial Balance Worksheet"]
["[Mmmm Dd, 200X]"]
[" "," ",null," ",null," "]
[{"$nulls":3},"General Ledger"]
[{"$nulls":3},"Account Balance"]
["Account Name",null,"Debit",null,"Credit"]
[]
["Petty cash",null,{"v":0,"d":"$0.00"}]
["Cash in checking",null,{"v":0,"d":"$0.00"}]
["Cash in savings",null,{"v":0,"d":"$0.00"}]
["Accounts receivable",null,{"v":0,"d":"$0.00"}]
["Reserve for bad debts"," ",null,null,{"v":0,"d":"$0.00"}]
["Inventory"," ",{"v":0,"d":"$0.00"}]
["Prepaid insurance","  ",{"v":0,"d":"$0.00"}]
["Prepaid other expenses"," ",{"v":0,"d":"$0.00"}]
["Office supplies",null,{"v":0,"d":"$0.00"}," "]
["Utility deposits",null,{"v":0,"d":"$0.00"}]
["Notes receivable",null,{"v":0,"d":"$0.00"}," "]
["Investments",null,{"v":0,"d":"$0.00"}," "]
["Organization expense"," ",{"v":0,"d":"$0.00"}," "]
["Vehicles",null,{"v":0,"d":"$0.00"}]
["Accumulated depreciation - vehicles",{"$nulls":3},{"v":0,"d":"$0.00"}]
["Furniture and fixtures"," ",{"v":0,"d":"$0.00"}]
["Accumulated depreciation - furniture and fixtures"," ",null,null,{"v":0,"d":"$0.00"}]
["Equipment"," ",{"v":0,"d":"$0.00"}]
["Accumulated depreciation - equipment"," ",null,null,{"v":0,"d":"$0.00"}]
["Buildings",null,{"v":0,"d":"$0.00"}]
["Accumulated depreciation - buildings"," ",null,null,{"v":0,"d":"$0.00"}]
["Land"," ",{"v":0,"d":"$0.00"}]
["Goodwill"," ",{"v":0,"d":"$0.00"}]
["Other intangible assets"," ",{"v":0,"d":"$0.00"}]
["Accounts payable"," ",null,null,{"v":0,"d":"$0.00"}]
["Sales tax payable"," ",null,null,{"v":0,"d":"$0.00"}]
["Federal withholding taxes payable","  ",null,null,{"v":0,"d":"$0.00"}]
["FICA taxes payable"," ",null,null,{"v":0,"d":"$0.00"}]
["State withholding taxes payable"," ",null,null,{"v":0,"d":"$0.00"}]
["Unemployment taxes payable"," ",null,null,{"v":0,"d":"$0.00"}]
["Accrued wages"," ",null,null,{"v":0,"d":"$0.00"}]
["Unearned revenue"," ",null,null,{"v":0,"d":"$0.00"}]
["Accrued income taxes"," ",null,null,{"v":0,"d":"$0.00"}]
["Credit card payable",{"$nulls":3},{"v":0,"d":"$0.00"}]
["Bank loan payable"," ",null,null,{"v":0,"d":"$0.00"}]
["Notes payable"," ",null,null,{"v":0,"d":"$0.00"}]
["Owner's equity"," ",null,null,{"v":0,"d":"$0.00"}]
["Owner's drawing account",null,{"v":0,"d":"$0.00"}]
["Common stock",{"$nulls":3},{"v":0,"d":"$0.00"}]
["Additional paid-in capital",null,null," ",{"v":0,"d":"$0.00"}]
["Preferred stock",{"$nulls":3},{"v":0,"d":"$0.00"}]
["Retained earnings",null,null," ",{"v":0,"d":"$0.00"}]
["Sales",{"$nulls":3},{"v":0,"d":"$0.00"}]
["Revenues",{"$nulls":3},{"v":0,"d":"$0.00"}]
["Sales returns and allowances",null,{"v":0,"d":"$0.00"}]
["Investment income",{"$nulls":3},{"v":0,"d":"$0.00"}]
["Gain (loss) on sale of assets",null,{"v":0,"d":"$0.00"},null,{"v":0,"d":"$0.00"}]
["Purchases",null,{"v":0,"d":"$0.00"}]
["Freight",null,{"v":0,"d":"$0.00"}]
["Purchase returns and allowances",{"$nulls":3},{"v":0,"d":"$0.00"}]
["Cost of goods sold - materials",null,{"v":0,"d":"$0.00"}]
["Cost of goods sold - labor",null,{"v":0,"d":"$0.00"}]
["Cost of goods sold - direct expenses",null,{"v":0,"d":"$0.00"}]
["Cost of goods sold - indirect expenses",null,{"v":0,"d":"$0.00"}]
["Advertising",null,{"v":0,"d":"$0.00"}]
["Amortization",null,{"v":0,"d":"$0.00"}]
["Bad debt expense",null,{"v":0,"d":"$0.00"}]
["Bank charges",null,{"v":0,"d":"$0.00"}]
["Charitable contributions",null,{"v":0,"d":"$0.00"}]
["Commissions expense",null,{"v":0,"d":"$0.00"}]
["Contract labor",null,{"v":0,"d":"$0.00"}]
["Credit card fees expense",null,{"v":0,"d":"$0.00"}]
["Delivery expense",null,{"v":0,"d":"$0.00"}]
["Depreciation",null,{"v":0,"d":"$0.00"}]
["Dues and subscriptions",null,{"v":0,"d":"$0.00"}]
["Entertainment",null,{"v":0,"d":"$0.00"}]
["Insurance",null,{"v":0,"d":"$0.00"}]
["Interest expense",null,{"v":0,"d":"$0.00"}]
["Maintenance",null,{"v":0,"d":"$0.00"}]
["Miscellaneous",null,{"v":0,"d":"$0.00"}]
["Office expense",null,{"v":0,"d":"$0.00"}]
["Operating supplies",null,{"v":0,"d":"$0.00"}]
["Payroll taxes",null,{"v":0,"d":"$0.00"}]
["Permits and licenses",null,{"v":0,"d":"$0.00"}]
["Postage",null,{"v":0,"d":"$0.00"}]
["Professional fees",null,{"v":0,"d":"$0.00"}]
["Property taxes",null,{"v":0,"d":"$0.00"}]
["Rent",null,{"v":0,"d":"$0.00"}]
["Repairs",null,{"v":0,"d":"$0.00"}]
["Telephone",null,{"v":0,"d":"$0.00"}]
["Travel",null,{"v":0,"d":"$0.00"}]
["Utilities",null,{"v":0,"d":"$0.00"}]
["Vehicle expenses",null,{"v":0,"d":"$0.00"}]
["Wages",null,{"v":0,"d":"$0.00"}]
["Income taxes",null,{"v":0,"d":"$0.00"}]
[]
["Totals",null,{"v":0,"d":"$0.00"},null,{"v":0,"d":"$0.00"}]
[]
[]
["Difference",{"$nulls":3},{"v":0,"d":"$0.00"}]
[{"$nulls":3}," "]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet4","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet5","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet6","index":5,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet7","index":6,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet8","index":7,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet9","index":8,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet10","index":9,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet11","index":10,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet12","index":11,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet13","index":12,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet14","index":13,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet15","index":14,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet16","index":15,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}